NexPoint Residential Trust, Inc. Completes Refinancings of 18-Properties With 1 Additional Refinancing Expected to Close on December 1st;

Dec 16, 2022

iCrowdMarketing powered by iCrowdNewswire

NexPoint Residential Trust, Inc. announced the closing of 18-property mortgage refinancings through KeyBank Real Estate Capital ("KeyBank") and The Federal Home Loan Mortgage Corporation ("Freddie Mac"). The Company entered into 18 loan agreements and expects to enter into one additional loan agreement on December 1, 2022 for total gross proceeds of $807.6 million, which in the aggregate, represents ~ 47.7% of the Company's total outstanding debt. Notably, NXRT was able to reach an agreement to refinance at interest rate pricing improved (SOFR + 155 bps) from prior terms. The Company expects to use approximately $245 million of cash from the refinancing proceeds to pay down the outstanding principal balance of the Company's most expensive debt capital, the corporate credit facility. This refinancing activity extends the Company's weighted average debt maturity schedule to ~6.34 years (from ~3.33 years) – after this refinancing activity, debt maturing through 2024 equates to ~5.5% of total debt (down from ~44% previously).


Holistically, these refinancings are expected to reduce NXRT's weighted average interest rate on total debt by 12 bps to 5.35%, before the impact of interest rate swap contracts. Accounting for the hedging impact of the swaps, NXRT's adjusted weighted average interest rate is expected to be reduced from 3.40% to 3.25%.


With the completion of these refinancings, the Company has no meaningful debt maturities until 2025. The Company has also executed a new loan application to refinance a 20th property level mortgage, with an expected closing date in January 2023, which is expected to further improve the Company's weighted average debt maturity and cost of capital.


Refinancing and extending maturities on a significant portion of the Company's first mortgage debt at favorable terms provides greater strategic flexibility, increases liquidity and modestly "de-risks" the company's balance sheet.


"NXRT is delighted to announce the completion of this significant refinancing initiative, fortifying our balance sheet and furthering our commitment to great partners in KeyBank and Freddie Mac. We identified an opportunity to capitalize on the slowdown in 'Mission Driven' agency debt production heading into the second half of 2022, leveraging our deep relationships and Select Sponsor status with Freddie Mac to drive best execution and deliver an excellent result for shareholders," said Matt McGraner, Chief Investment Officer.







































































































































































































































































































































































































































































































































































































































































































Outstanding Debt Details



Mortgage Debt



The following table contains summary information concerning the mortgage debt of the Company as of December 1, 2022 ($ in 000s):



Operating Properties


 

Type


 

Term 
(months)


 

Outstanding
Principal (1)


 

Interest 
Rate (2)


 

Maturity Date


 

The Venue on Camelback


 

Floating


 

84


 

$ 28,093


 

5.75 %


 

7/1/2024



(5)



Sabal Palm
at Lake Buena Vista 


 

Floating


 

84


 

42,100


 

5.37 %


 

9/1/2025


 

Timber Creek


 

Floating


 

84


 

24,100


 

5.33 %


 

10/1/2025


 

Radbourne Lake


 

Floating


 

84


 

20,000


 

5.36 %


 

10/1/2025


 

Crestmont Reserve


 

Floating


 

84


 

12,061


 

5.25 %


 

10/1/2025


 

Brandywine I & II


 

Floating


 

84


 

43,835


 

5.25 %


 

10/1/2025


 

Summers Landing


 

Floating


 

84


 

10,109


 

5.25 %


 

10/1/2025


 

Residences
at Glenview Reserve


 

Floating


 

84


 

25,977


 

5.51 %


 

10/1/2025


 

Bella Vista


 

Floating


 

84


 

29,040


 

5.39 %


 

2/1/2026


 

The Enclave


 

Floating


 

84


 

25,322


 

5.39 %


 

2/1/2026


 

The Heritage


 

Floating


 

84


 

24,625


 

5.39 %


 

2/1/2026


 

Avant at Pembroke Pines


 

Floating


 

84


 

177,101


 

5.50 %


 

9/1/2026


 

Arbors of Brentwood


 

Floating


 

84


 

34,237


 

5.50 %


 

10/1/2026


 

Creekside at Matthews


 

Floating


 

84


 

31,900


 

5.52 %


 

7/1/2028


 

Residences at West Place


 

Fixed


 

120


 

33,817


 

4.24 %


 

10/1/2028


 

High House at Cary


 

Floating


 

84


 

46,625


 

5.68 %


 

1/1/2029


 

The Adair


 

Floating


 

84


 

35,115


 

5.64 %


 

4/1/2029


 

Estates on Maryland


 

Floating


 

84


 

43,157


 

5.64 %


 

4/1/2029


 

Six Forks Station


 

Floating


 

120


 

41,180


 

5.39 %


 

10/1/2031


 

Arbors on Forest Ridge


 

Floating


 

120


 

19,184


 

5.22 %


 

12/1/2032



(3)



Cutter's Point


 

Floating


 

120


 

21,524


 

5.22 %


 

12/1/2032



(3)



Silverbrook


 

Floating


 

120


 

46,088


 

5.22 %


 

12/1/2032



(3)



The Summit at Sabal Park


 

Floating


 

120


 

30,826


 

5.22 %


 

12/1/2032



(3)



Courtney Cove


 

Floating


 

120


 

36,146


 

5.22 %


 

12/1/2032



(3)



The Preserve at Terrell Mill


 

Floating


 

120


 

71,098


 

5.22 %


 

12/1/2032



(3)



Versailles


 

Floating


 

120


 

40,247


 

5.22 %


 

12/1/2032



(3)



Seasons 704 Apartments


 

Floating


 

120


 

33,132


 

5.22 %


 

12/1/2032



(3)



Madera Point


 

Floating


 

120


 

34,457


 

5.22 %


 

12/1/2032



(3)



Venue at 8651


 

Floating


 

120


 

18,690


 

5.22 %


 

12/1/2032



(3)



Parc500


 

Floating


 

120


 

29,416


 

5.22 %


 

12/1/2032



(3)



Rockledge Apartments


 

Floating


 

120


 

93,129


 

5.22 %


 

12/1/2032



(3)



Atera Apartments


 

Floating


 

120


 

46,198


 

5.22 %


 

12/1/2032



(3)



Torreyana Apartments


 

Floating


 

120


 

50,580


 

5.22 %


 

12/1/2032



(3)



Bloom


 

Floating


 

120


 

59,830


 

5.22 %


 

12/1/2032



(3)



Bella Solara


 

Floating


 

120


 

40,328


 

5.22 %


 

12/1/2032



(3)



Fairways at San Marcos


 

Floating


 

120


 

60,228


 

5.22 %


 

12/1/2032



(3)



The Verandas at Lake Norman


 

Floating


 

120


 

29,648


 

5.22 %


 

12/1/2032



(3)



Cornerstone


 

Floating


 

120


 

46,804


 

5.76 %


 

12/1/2032



(4)


           

$ 1,535,947


         
                       

Held For Sale Property


                     

Hollister Place


 

Floating


 

84


 

14,811


 

5.41 %


 

10/1/2025


 

Old Farm


 

Floating


 

84


 

52,886


 

5.75 %


 

7/1/2024


 

Stone Creek at Old Farm


 

Floating


 

84


 

15,274


 

5.75 %


 

7/1/2024


 
           

$ 82,971


         
                       

(1)  Mortgage debt that is non-recourse to the Company and encumbers the multifamily properties.


(2)  Interest rate is based on a reference rate plus an applicable margin, except for fixed rate mortgage debt. One-month LIBOR was 4.07% and 30-Day Average SOFR was 3.67% as of November 28, 2022.


(3)  The Company completed a 10-year term refinancing of 18 properties at SOFR plus a 1.55% margin. The refinancing closed on November 30, 2022.


(4)  Reflects a 10-year term refinancing of the Cornerstone property at SOFR plus a 2.09% margin, which is expected to close on December 1, 2022.  


(5)  Reflects a 10-year term refinancing of the Venue on Camelback property at SOFR plus a 2.15% margin, which is expected to close on January 31, 2023.






Interest Rate Swap Agreements


As of December 1, 2022, the Company had the following outstanding interest rate swaps that were designated as cash flow hedges of interest rate risk (dollars in thousands):















































































































































































Effective Date


 

Termination Date


 

Counterparty


 

Notional Amount


   

Fixed Rate
(1)



June 1, 2019


 

June 1, 2024


 

KeyBank


   

50,000


     

2.0020 %



June 1, 2019


 

June 1, 2024


 

Truist


   

50,000


     

2.0020 %



September 1, 2019


 

September 1, 2026


 

KeyBank


   

100,000


     

1.4620 %



September 1, 2019


 

September 1, 2026


 

KeyBank


   

125,000


     

1.3020 %



January 3, 2020


 

September 1, 2026


 

KeyBank


   

92,500


     

1.6090 %



March 4, 2020


 

June 1, 2026


 

Truist


   

100,000


     

0.8200 %



June 1, 2021


 

September 1, 2026


 

KeyBank


   

200,000


     

0.8450 %



June 1, 2021


 

September 1, 2026


 

KeyBank


   

200,000


     

0.9530 %



March 1, 2022


 

March 1, 2025


 

Truist


   

145,000


     

0.5730 %



March 1, 2022


 

March 1, 2025


 

Truist


   

105,000


     

0.6140 %


             

1,167,500


     

1.0682 %(2)






(1)  The floating rate option for the interest rate swaps is one-month LIBOR. As of November 28, 2022, one-month LIBOR was 4.07%.
(2)  Represents the weighted average fixed rate of the interest rate swaps.


As of December 1, 2022 and after giving effect to the closing of the 19th property mortgage refinancing, we had total indebtedness of $1.74 billion at an adjusted weighted average interest rate of 3.25%, of which $1.7 billion was debt with a floating interest rate. As of December 1, 2022 and after giving effect to the closing of the 19th property mortgage refinancing, interest rate swap agreements effectively covered 74% of our $1.6 billion of floating rate mortgage debt outstanding. For purposes of calculating the adjusted weighted average interest rate of the total indebtedness, we have included the weighted average fixed rate of 1.0682% for one-month LIBOR on the $1.2 billion notional amount of interest rate swap agreements that we have entered into as of December 1, 2022.


About NXRT

NexPoint Residential Trust is a publicly traded REIT, with its shares listed on the New York Stock Exchange under the symbol "NXRT," primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with "value-add" potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience.


Contact:
Kristen Thomas
Investor Relations
/>IR@nexpoint.com

URL : http://nexpoint.com

Contact Information:

Kristen Thomas
Investor Relations
IR@nexpoint.com


Tags: United States, English